County Profile for Audubon - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,824,102 Total Charges 14,460,018
Fixed Assets 4,313,275 Contract Allowance 3,852,544
Other Assets 4,920,906 Operating Revenue 10,607,474
Total Assets 22,058,283 Operating Expenses 11,895,403
Current Liabilities 2,506,071 Operating Margin -1,287,929
Long Term Liabilities 4,016,566 Other Income 2,155,197
Total Equity 15,535,646 Other Expense 380,601
Total Liabilities and Equity 22,058,283 Net Profit or Loss 486,667

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $89,894 Revenue per Bed $407,980 Revenue per Person $10,607,474
Net Margin per Discharge ($10,915) Net Margin per Bed ($49,536) Net Margin per Person ($1,287,929)
Net Profit per Discharge $4,124 Net Profit per Bed $18,718 Net Profit per Person $486,667
Net Fixed Assets per Discharge $36,553 Net Fixed Assets per Bed $165,895 Net Fixed Assets per Bed $4,313,275
Long Term Debt per Discharge $34,039 Long Term Debt per Bed $154,483 Long Term Debt per Person $4,016,566
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 10.2 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,311 Net Fixed Assets 2,131 Population Estimate 1,151
Total Revenue 2,224 Long Term Liabilities 1,595 Total Patient Discharges 2,372
Net Margin 2,180 Total Patient Beds 1,667
Net Profit or Loss 1,537

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,935,169 628,874 3.0772
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 455,323 1,425,583 0.3194
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 320,611 13 Nursing Administration 173,813
02,03 Captial Related - Movable Equipment 348,135 14 Central Services and Supply 119,273
04 Employee Benefits 850,221 15 Pharmacy 186,777
05 Administrative and General 1,460,158 16 Medical Records and Medical Library 250,528
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 396,356 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 203,091 19 Non Physician Anesthetist 206,820
10,11 Dietary and Cafeteria 224,094 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,739,877

County Profile for Audubon - 2015